Valuation & Ratios

Dividend Discount Model Calculator

Gordon growth fair value from dividends.

Your numbers

Fair value

$62.50

The link and the printed sheet both save your numbers, so anyone who opens them sees the same estimate.

Compare scenarios

Save your current numbers, change them, save again, and see each estimate side by side. Saved in this browser only.

How it works

Value = D1 ÷ (r − g).

Fair value$62.50

Results are estimates for education only and are not investment advice.